intrinsic-valuation-dcf

Installation
SKILL.md

Intrinsic Valuation (DCF)

Table of Contents

Example

Scenario: Two-stage FCFF model for a mature growth company

Inputs:

  • Base year EBIT: $500M, Tax rate: 25%, CapEx: $200M, Depreciation: $150M, WC change: $20M
  • High-growth period: 5 years, revenue growth 12%, reinvestment rate 50%, WACC 9%
  • Stable period: perpetual growth 3%, reinvestment rate 30%, WACC 8.5%

Step-by-step:

Related skills

More from lyndonkl/claude

Installs
14
Repository
lyndonkl/claude
GitHub Stars
97
First Seen
Apr 16, 2026